10520 Tube Dr, Fort Worth, TX 76053

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$7,125,000
MLS#
21422253
Status
ACTIVE
Type
Multifamily
Subtype
ResidentialIncome
Year Built
2026
Construction Status
New Construction - Incomplete
Bedrooms
99
Acres
3.68
County
Tarrant
City
Fort Worth
Subdivision
Valley Vista Add
Building Name
Yasmin Court Townhomes

Property Description

Multifamily Investment Opportunity – Phase I Completed & Phase II Shovel-Ready 32-unit multifamily development consisting of 8 buildings with 4 units per building. Phase I: First 3 buildings (12 units) were completed earlier this year. All 12 units are fully leased. Phase II: Remaining 5 buildings (20 units) are shovel-ready for construction. Utilities: Electricity, water, sewer, and fiber optics have already been brought to each of the 5 remaining building sites individually. Roads & Parking: All roads and parking concrete flatwork have already been completed. Site Plan: Fully approved by the City. Architectural Plans: Completed and ready for permit submission. Permitting: Plans for one of the remaining 5 buildings have already been submitted and reviewed by the City, with only a couple of minor comments left to address. Construction Cost: Builders quote to complete the remaining 5 buildings is in hand and can be shared with interested, qualified buyers. Asking Price: Includes the budgeted construction cost to complete all remaining 5 buildings (20 units). Financial Information: Detailed financials and project pricing breakdown are available upon request. Profit Potential: Estimated xxx in potential profit-equity upon completion of Phase II, based on current project estimates. This is an opportunity to acquire an income-producing multifamily property with an additional 20 units ready for development. With major infrastructure, utilities, roads, parking, and site approvals already completed, the project offers a significant head start on Phase II construction and the potential for substantial additional equity upon completion.

Additional Information

Unexempt Taxes
$4,035
Lot Size
160,300
Acres
3.68
Interior Features
Decorative Designer Lighting Fixtures, Eat-In Kitchen, Granite Counters, Kitchen Island, Open Floor Plan, Pantry, Cable TV, Walk-In Closet(s)
Flooring
Carpet, Vinyl
Foundation
Slab
Roof
Composition
Stories
2
Pool Features
None
Parking Garage
Additional Parking, Common, Parking Lot
School District
Hurst-Euless-Bedford Isd
Elementary School
Wilshire
Middle School
Harwood
High School
Trinity
Possession
CloseOfEscrow, Closing, SubjectToTenantRights
Possession
CloseOfEscrow, Closing, SubjectToTenantRights

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Sarfaraz Hansraj from TEXAS ALLIANCE REAL ESTATE. Contact: 469-299-0052

Listing provided by North Texas Real Estate Information Systems (NTREIS). Listing data has been deemed reliable but is not guaranteed to be accurate by the MLS.

Last updated: